{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","NASL","troškovnik"],"not_rendered":{"images":2,"external_links":2,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":304,"n_cols":12,"rows_kept":304,"hidden":true,"flags":["formulas_cached_only"]}
[null,"DUŽ","ŠIR","VIS","KOM"]
["S1",{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":17,"d":"17.00"},10.71]
["S2",{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":7,"d":"7.00"},{"v":8,"d":"8.00"},6.72]
["S3",{"v":0.3,"d":"0.30"},{"v":0.5,"d":"0.50"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},1.05]
["S4",0.35,{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},{"v":0.735,"d":"0.74"}]
["S5",0.35,0.35,{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},{"v":0.8574999999999999,"d":"0.86"}]
["S6",{"v":0.5,"d":"0.50"},{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},1.05]
["S7",0.36,{"v":0.2,"d":"0.20"},{"v":7,"d":"7.00"},{"v":2,"d":"2.00"},{"v":1.008,"d":"1.01"}]
["S8",0.89,{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},{"v":1.8690000000000002,"d":"1.87"}]
["S9",0.73,{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},{"v":1.533,"d":"1.53"}]
["S10",{"v":1,"d":"1.00"},{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},{"v":2.1,"d":"2.10"}]
["S11",{"v":0.9,"d":"0.90"},{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},{"v":1.8900000000000001,"d":"1.89"}]
["S12",0.42,{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},{"v":0.882,"d":"0.88"}]
[{"$nulls":5},{"v":30.404500000000002,"d":"30.40"}]
[]
["S1",{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":17,"d":"17.00"},{"v":71.4,"d":"71.40"}]
["S2",{"v":0.4,"d":"0.40"},{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":8,"d":"8.00"},{"v":44.800000000000004,"d":"44.80"}]
["S3",{"v":0.5,"d":"0.50"},{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},{"v":7,"d":"7.00"}]
["S4",0.35,{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},{"v":4.8999999999999995,"d":"4.90"}]
["S5",0.35,0.35,{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},{"v":4.8999999999999995,"d":"4.90"}]
["S6",{"v":0.5,"d":"0.50"},{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},{"v":7,"d":"7.00"}]
["S7",0.36,{"v":0.2,"d":"0.20"},{"v":7,"d":"7.00"},{"v":2,"d":"2.00"},10.08]
["S8",0.89,{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},12.46]
["S9",0.73,{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},{"v":10.219999999999999,"d":"10.22"}]
["S10",{"v":1,"d":"1.00"},{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},{"v":14,"d":"14.00"}]
["S11",{"v":0.9,"d":"0.90"},{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},{"v":12.6,"d":"12.60"}]
["S12",0.42,{"v":0.3,"d":"0.30"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"},5.88]
[{"$nulls":5},{"v":205.24000000000004,"d":"205.24"}]
[]
[null,"DUŽ","ŠIR","VIS","KOM"]
[null,27.65,{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":3,"d":"3.00"},{"v":9.954,"d":"9.95"}]
[null,{"v":15.4,"d":"15.40"},{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":3,"d":"3.00"},{"v":5.5440000000000005,"d":"5.54"}]
[null,13.15,{"v":0.3,"d":"0.30"},{"v":0.5,"d":"0.50"},{"v":3,"d":"3.00"},{"v":5.9174999999999995,"d":"5.92"}]
[null,2.95,{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},{"v":0.7080000000000001,"d":"0.71"}]
[null,{"v":2.3,"d":"2.30"},{"v":0.3,"d":"0.30"},0.55,{"v":2,"d":"2.00"},{"v":0.759,"d":"0.76"}]
[null,19.67,{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},{"v":4.7208000000000006,"d":"4.72"}]
[null,{"v":9.9,"d":"9.90"},{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},{"v":2.3760000000000003,"d":"2.38"}]
[null,{"v":9.3,"d":"9.30"},{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},{"v":2.232,"d":"2.23"}]
[null,{"v":2.4,"d":"2.40"},{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},{"v":0.576,"d":"0.58"}]
[null,{"v":4,"d":"4.00"},{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},0.96]
[null,{"v":2.7,"d":"2.70"},{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},{"v":0.6480000000000001,"d":"0.65"}]
[null,7.25,{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},1.74]
[null,{"v":5.4,"d":"5.40"},{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},{"v":1.2960000000000003,"d":"1.30"}]
[null,8.85,{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":4,"d":"4.00"},{"v":4.248,"d":"4.25"}]
[{"$nulls":5},{"v":41.679300000000005,"d":"41.68"}]
[]
[null,"DUŽ","ŠIR","VIS","KOM"]
[null,27.65,{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":3,"d":"3.00"},{"v":74.655,"d":"74.66"}]
[null,{"v":15.4,"d":"15.40"},{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":3,"d":"3.00"},{"v":41.580000000000005,"d":"41.58"}]
[null,13.15,{"v":0.3,"d":"0.30"},{"v":0.5,"d":"0.50"},{"v":3,"d":"3.00"},{"v":43.394999999999996,"d":"43.40"}]
[null,2.95,{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},{"v":5.605,"d":"5.61"}]
[null,{"v":2.3,"d":"2.30"},{"v":0.3,"d":"0.30"},0.55,{"v":2,"d":"2.00"},5.75]
[null,19.67,{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},{"v":37.373000000000005,"d":"37.37"}]
[null,{"v":9.9,"d":"9.90"},{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},{"v":18.810000000000002,"d":"18.81"}]
[null,{"v":9.3,"d":"9.30"},{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},17.67]
[null,{"v":2.4,"d":"2.40"},{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},{"v":4.5600000000000005,"d":"4.56"}]
[null,{"v":4,"d":"4.00"},{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},{"v":7.6000000000000005,"d":"7.60"}]
[null,{"v":2.7,"d":"2.70"},{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},{"v":5.130000000000001,"d":"5.13"}]
[null,7.25,{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},{"v":13.775,"d":"13.78"}]
[null,{"v":5.4,"d":"5.40"},{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":2,"d":"2.00"},{"v":10.260000000000002,"d":"10.26"}]
[null,8.85,{"v":0.3,"d":"0.30"},{"v":0.4,"d":"0.40"},{"v":4,"d":"4.00"},{"v":30.974999999999998,"d":"30.98"}]
[{"$nulls":5},{"v":317.13800000000003,"d":"317.14"}]
[]
[null,{"v":2.4,"d":"2.40"},{"v":0.3,"d":"0.30"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.144,"d":"0.14"},null,{"v":2.4,"d":"2.40"},{"v":1.1,"d":"1.10"},null,{"v":1,"d":"1.00"},2.64]
[null,{"v":2.4,"d":"2.40"},{"v":0.1,"d":"0.10"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.048,"d":"0.05"},null,{"v":2.4,"d":"2.40"},{"$nulls":3},{"v":0,"d":"0.00"}]
[null,{"v":1.4,"d":"1.40"},{"v":0.3,"d":"0.30"},{"v":0.2,"d":"0.20"},{"v":3,"d":"3.00"},{"v":0.252,"d":"0.25"},null,{"v":1.4,"d":"1.40"},{"v":1.1,"d":"1.10"},null,{"v":3,"d":"3.00"},4.62]
[null,{"v":1.4,"d":"1.40"},{"v":0.1,"d":"0.10"},{"v":0.2,"d":"0.20"},{"v":3,"d":"3.00"},{"v":0.08399999999999999,"d":"0.08"},null,{"v":1.4,"d":"1.40"},{"$nulls":3},{"v":0,"d":"0.00"}]
[null,{"v":2.8,"d":"2.80"},{"v":0.3,"d":"0.30"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.168,"d":"0.17"},null,{"v":2.8,"d":"2.80"},{"v":1.1,"d":"1.10"},null,{"v":1,"d":"1.00"},3.08]
[null,{"v":2.8,"d":"2.80"},{"v":0.1,"d":"0.10"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.055999999999999994,"d":"0.06"},null,{"v":2.8,"d":"2.80"},{"$nulls":3},{"v":0,"d":"0.00"}]
[null,{"v":3.1,"d":"3.10"},{"v":0.3,"d":"0.30"},{"v":0.2,"d":"0.20"},{"v":2,"d":"2.00"},{"v":0.372,"d":"0.37"},null,{"v":3.1,"d":"3.10"},{"v":1.1,"d":"1.10"},null,{"v":2,"d":"2.00"},{"v":6.820000000000001,"d":"6.82"}]
[null,{"v":3.1,"d":"3.10"},{"v":0.1,"d":"0.10"},{"v":0.2,"d":"0.20"},{"v":2,"d":"2.00"},{"v":0.12400000000000003,"d":"0.12"},null,{"v":3.1,"d":"3.10"},{"$nulls":3},{"v":0,"d":"0.00"}]
[null,{"v":1.3,"d":"1.30"},{"v":0.3,"d":"0.30"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.07800000000000001,"d":"0.08"},null,{"v":1.3,"d":"1.30"},{"v":0.7,"d":"0.70"},null,null,{"v":0,"d":"0.00"}]
[null,{"v":1.5,"d":"1.50"},{"v":0.3,"d":"0.30"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},0.09,null,{"v":1.5,"d":"1.50"},{"v":1.1,"d":"1.10"},null,{"v":1,"d":"1.00"},{"v":1.6500000000000001,"d":"1.65"}]
[null,{"v":1.5,"d":"1.50"},{"v":0.1,"d":"0.10"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.030000000000000006,"d":"0.03"},null,{"v":1.5,"d":"1.50"},null,null,{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
[null,{"v":1.4,"d":"1.40"},{"v":0.3,"d":"0.30"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.084,"d":"0.08"},null,{"v":1.4,"d":"1.40"},{"v":0.7,"d":"0.70"},null,{"v":1,"d":"1.00"},{"v":0.9799999999999999,"d":"0.98"}]
[null,{"v":2.2,"d":"2.20"},{"v":0.3,"d":"0.30"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.132,"d":"0.13"},null,{"v":2.2,"d":"2.20"},{"v":1.1,"d":"1.10"},null,{"v":1,"d":"1.00"},{"v":2.4200000000000004,"d":"2.42"}]
[null,{"v":2.2,"d":"2.20"},{"v":0.1,"d":"0.10"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.04400000000000001,"d":"0.04"},null,{"v":2,"d":"2.00"},{"$nulls":3},{"v":0,"d":"0.00"}]
[null,{"v":1.4,"d":"1.40"},{"v":0.3,"d":"0.30"},0.25,{"v":1,"d":"1.00"},{"v":0.105,"d":"0.11"},null,{"v":1.4,"d":"1.40"},{"v":0.7,"d":"0.70"},null,{"v":1,"d":"1.00"},{"v":0.9799999999999999,"d":"0.98"}]
[null,{"v":1.6,"d":"1.60"},{"v":0.3,"d":"0.30"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.096,"d":"0.10"},{"$nulls":5},{"v":0,"d":"0.00"}]
[null,{"v":1.6,"d":"1.60"},{"v":0.1,"d":"0.10"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.03200000000000001,"d":"0.03"},null,{"v":1.6,"d":"1.60"},{"v":1.1,"d":"1.10"},null,{"v":1,"d":"1.00"},{"v":1.7600000000000002,"d":"1.76"}]
[null,1.11,{"v":0.3,"d":"0.30"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.0666,"d":"0.07"},null,1.11,{"v":0.7,"d":"0.70"},null,{"v":1,"d":"1.00"},{"v":0.777,"d":"0.78"}]
[null,1.65,{"v":0.3,"d":"0.30"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.09899999999999999,"d":"0.10"},null,1.65,{"v":0.7,"d":"0.70"},null,{"v":1,"d":"1.00"},{"v":1.1549999999999998,"d":"1.16"}]
[null,1.95,{"v":0.3,"d":"0.30"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.11699999999999999,"d":"0.12"},null,1.95,{"v":0.7,"d":"0.70"},null,{"v":1,"d":"1.00"},{"v":1.365,"d":"1.37"}]
[null,{"v":1.5,"d":"1.50"},{"v":0.3,"d":"0.30"},{"v":0.2,"d":"0.20"},{"v":2,"d":"2.00"},0.18,null,{"v":1.5,"d":"1.50"},{"v":0.7,"d":"0.70"},null,{"v":2,"d":"2.00"},{"v":2.0999999999999996,"d":"2.10"}]
[null,{"v":1.3,"d":"1.30"},{"v":0.3,"d":"0.30"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.07800000000000001,"d":"0.08"},null,{"v":1.3,"d":"1.30"},{"v":0.7,"d":"0.70"},null,{"v":1,"d":"1.00"},{"v":0.9099999999999999,"d":"0.91"}]
[null,{"v":1.4,"d":"1.40"},{"v":0.3,"d":"0.30"},{"v":0.2,"d":"0.20"},{"v":1,"d":"1.00"},{"v":0.084,"d":"0.08"},null,{"v":1.4,"d":"1.40"},{"v":0.7,"d":"0.70"},null,{"v":1,"d":"1.00"},{"v":0.9799999999999999,"d":"0.98"}]
[{"$nulls":5},{"v":2.563600000000001,"d":"2.56"},{"$nulls":5},{"v":32.237,"d":"32.24"}]
[]
[null,27.64,1.12,{"v":0.3,"d":"0.30"},{"v":9.287040000000001,"d":"9.29"},null,null,{"v":4.8,"d":"4.80"}]
[null,2.95,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":6.195,"d":"6.20"},null,null,{"v":5.5,"d":"5.50"}]
[null,3.92,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":8.232,"d":"8.23"},null,null,2.95]
[null,4.08,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":8.568,"d":"8.57"},null,null,2.15]
[null,2.95,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":6.195,"d":"6.20"},null,null,3.35]
[null,3.96,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":8.315999999999999,"d":"8.32"},null,null,{"v":6.5,"d":"6.50"}]
[null,{"v":3,"d":"3.00"},{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":6.3,"d":"6.30"},null,null,{"v":5.5,"d":"5.50"}]
[null,2.95,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":6.195,"d":"6.20"},null,null,{"v":3.4,"d":"3.40"}]
[null,1.81,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":3.8009999999999997,"d":"3.80"},null,null,{"v":8.5,"d":"8.50"}]
[null,2.01,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":4.220999999999999,"d":"4.22"},null,null,8.05]
[null,4.85,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":10.184999999999999,"d":"10.19"},null,null,{"v":4.7,"d":"4.70"}]
[null,4.71,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":9.891,"d":"9.89"},null,null,{"v":3.2,"d":"3.20"}]
[null,3.75,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":7.875,"d":"7.88"},null,null,{"v":3.1,"d":"3.10"}]
[null,2.34,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":4.914,"d":"4.91"},null,null,4.35]
[null,2.67,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":5.606999999999999,"d":"5.61"},null,null,{"v":2.2,"d":"2.20"}]
[null,{"v":3.4,"d":"3.40"},{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},7.14,null,null,{"v":1.5,"d":"1.50"}]
[null,2.95,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":6.195,"d":"6.20"},null,null,1.55]
[null,{"v":2.5,"d":"2.50"},{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},5.25,null,null,{"v":0.5,"d":"0.50"}]
[null,1.82,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":3.822,"d":"3.82"},null,null,3.75]
[null,3.05,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":6.404999999999999,"d":"6.41"},null,null,1.75]
[null,2.16,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":4.5360000000000005,"d":"4.54"},null,null,{"v":2.8,"d":"2.80"}]
[null,{"v":3.1,"d":"3.10"},{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},6.51,null,null,{"v":2,"d":"2.00"}]
[null,{"v":4.1,"d":"4.10"},{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":8.609999999999998,"d":"8.61"},null,null,{"v":1.9,"d":"1.90"}]
[null,{"v":3.6,"d":"3.60"},{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},7.56,null,null,{"v":2.8,"d":"2.80"}]
[null,2.03,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":4.263,"d":"4.26"},null,null,{"v":5.6,"d":"5.60"}]
[null,2.33,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":4.893000000000001,"d":"4.89"},null,null,{"v":4.1,"d":"4.10"}]
[null,1.95,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":4.095,"d":"4.10"},null,null,{"v":2,"d":"2.00"}]
[null,1.65,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":3.4649999999999994,"d":"3.47"},null,null,{"v":1.4,"d":"1.40"}]
[null,{"v":2.4,"d":"2.40"},{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},5.04,null,null,{"v":1.5,"d":"1.50"}]
[null,{"v":1.7,"d":"1.70"},{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},3.57,null,null,1.55]
[null,2.58,{"v":7,"d":"7.00"},{"v":0.3,"d":"0.30"},{"v":5.418,"d":"5.42"},null,null,{"v":1.9,"d":"1.90"}]
[null,{"v":-1,"d":"-1.00"},2.25,{"v":0.3,"d":"0.30"},{"v":-0.6749999999999999,"d":"-0.68"},null,null,1.65]
[null,{"v":-1,"d":"-1.00"},2.25,{"v":0.3,"d":"0.30"},{"v":-0.6749999999999999,"d":"-0.68"},null,null,4.65]
[null,{"v":-1.6,"d":"-1.60"},{"v":1.3,"d":"1.30"},{"v":0.3,"d":"0.30"},{"v":-0.624,"d":"-0.62"},null,null,5.45]
[null,{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":0.3,"d":"0.30"},{"v":4.8,"d":"4.80"},null,null,{"v":6,"d":"6.00"}]
[null,{"v":-0.9,"d":"-0.90"},{"v":3.9,"d":"3.90"},{"v":0.3,"d":"0.30"},{"v":-1.053,"d":"-1.05"},null,null,4.65]
[null,{"v":-1,"d":"-1.00"},{"v":1.6,"d":"1.60"},{"v":0.3,"d":"0.30"},-0.48,null,null,4.75]
[null,{"v":-1,"d":"-1.00"},2.25,{"v":0.3,"d":"0.30"},{"v":-0.6749999999999999,"d":"-0.68"},null,null,5.47]
[null,{"v":-1.1,"d":"-1.10"},2.25,{"v":0.3,"d":"0.30"},{"v":-0.7425,"d":"-0.74"},null,null,2.95]
[null,{"v":-1,"d":"-1.00"},2.25,{"v":0.3,"d":"0.30"},{"v":-0.6749999999999999,"d":"-0.68"},null,null,2.18]
[null,-1.65,{"v":2.4,"d":"2.40"},{"v":0.3,"d":"0.30"},{"v":-1.1879999999999997,"d":"-1.19"},null,null,5.53]
[null,-1.95,{"v":2.4,"d":"2.40"},{"v":0.3,"d":"0.30"},{"v":-1.404,"d":"-1.40"},null,null,{"v":6.5,"d":"6.50"}]
[null,{"v":-1,"d":"-1.00"},2.25,{"v":0.3,"d":"0.30"},{"v":-0.6749999999999999,"d":"-0.68"},null,null,{"v":3.4,"d":"3.40"}]
[null,{"v":-1,"d":"-1.00"},2.25,{"v":0.3,"d":"0.30"},{"v":-0.6749999999999999,"d":"-0.68"},null,null,3.35]
[null,{"v":-1,"d":"-1.00"},2.25,{"v":0.3,"d":"0.30"},{"v":-0.6749999999999999,"d":"-0.68"},null,null,{"v":2.6,"d":"2.60"}]
[{"$nulls":4},{"v":187.13753999999994,"d":"187.14"},null,null,{"v":2.6,"d":"2.60"}]
[{"$nulls":7},{"v":4,"d":"4.00"}]
[null,{"v":3.7,"d":"3.70"},{"v":4,"d":"4.00"},{"v":14.8,"d":"14.80"},{"$nulls":3},{"v":4.7,"d":"4.70"}]
[null,{"v":4.1,"d":"4.10"},{"v":4,"d":"4.00"},{"v":16.4,"d":"16.40"},{"$nulls":3},{"v":4.7,"d":"4.70"}]
[null,{"v":6.3,"d":"6.30"},{"v":2.8,"d":"2.80"},{"v":17.639999999999997,"d":"17.64"},{"$nulls":3},5.34]
[null,{"v":1.4,"d":"1.40"},{"v":2.8,"d":"2.80"},{"v":3.9199999999999995,"d":"3.92"},{"$nulls":3},{"v":7.8,"d":"7.80"}]
[null,1.55,{"v":2.8,"d":"2.80"},4.34,{"$nulls":3},4.15]
[null,4.65,{"v":2.8,"d":"2.80"},13.02,{"$nulls":3},3.75]
[null,{"v":6.1499999999999995,"d":"6.15"},{"v":2.8,"d":"2.80"},17.22,{"$nulls":3},{"v":8.1,"d":"8.10"}]
[null,{"v":3.1,"d":"3.10"},{"v":2.8,"d":"2.80"},8.68,{"$nulls":3},{"v":8.1,"d":"8.10"}]
[{"$nulls":3},{"v":96.01999999999998,"d":"96.02"},{"$nulls":3},{"v":1.5,"d":"1.50"}]
[{"$nulls":7},2.45]
[{"$nulls":7},7.95]
[null,{"v":27.7,"d":"27.70"},{"$nulls":5},9.26]
[null,{"v":15.4,"d":"15.40"},{"$nulls":5},{"v":4.7,"d":"4.70"}]
[null,{"v":9.9,"d":"9.90"},{"$nulls":5},{"v":4.7,"d":"4.70"}]
[null,{"v":9.4,"d":"9.40"},{"$nulls":5},{"v":247.77999999999994,"d":"247.78"}]
[null,{"v":4,"d":"4.00"}]
[null,{"v":2.4,"d":"2.40"}]
[null,{"v":2.7,"d":"2.70"}]
[null,{"v":7.3,"d":"7.30"}]
[null,{"v":5.4,"d":"5.40"},{"$nulls":5},{"v":4.8,"d":"4.80"}]
[null,{"v":13.1,"d":"13.10"},{"$nulls":5},{"v":5.5,"d":"5.50"}]
[null,{"v":97.30000000000001,"d":"97.30"},{"v":7,"d":"7.00"},{"v":681.1000000000001,"d":"681.10"},{"$nulls":3},{"v":2.2,"d":"2.20"}]
[{"$nulls":7},2.95]
[null,4.79,{"v":2.8,"d":"2.80"},{"v":13.411999999999999,"d":"13.41"}]
[null,5.47,{"v":2.8,"d":"2.80"},{"v":15.315999999999999,"d":"15.32"}]
[null,2.95,{"v":2.8,"d":"2.80"},8.26]
[null,2.17,{"v":2.8,"d":"2.80"},{"v":6.076,"d":"6.08"},{"$nulls":3},{"v":35.7,"d":"35.70"}]
[null,3.37,{"v":2.8,"d":"2.80"},{"v":9.436,"d":"9.44"},{"$nulls":3},{"v":51.150000000000006,"d":"51.15"},{"v":2.6,"d":"2.60"},132.99]
[null,{"v":3.4,"d":"3.40"},{"v":2.8,"d":"2.80"},9.52]
[null,5.54,{"v":2.8,"d":"2.80"},{"v":15.511999999999999,"d":"15.51"},{"$nulls":3},2.25]
[null,{"v":6.5,"d":"6.50"},{"v":2.8,"d":"2.80"},{"v":18.2,"d":"18.20"},{"$nulls":3},2.45]
[null,4.02,{"v":2.8,"d":"2.80"},{"v":11.255999999999998,"d":"11.26"},{"$nulls":3},{"v":1.6,"d":"1.60"}]
[null,4.49,{"v":2.8,"d":"2.80"},{"v":12.572,"d":"12.57"},{"$nulls":3},1.55]
[null,4.05,{"v":2.8,"d":"2.80"},{"v":11.339999999999998,"d":"11.34"},{"$nulls":3},{"v":2.2,"d":"2.20"}]
[null,2.25,{"v":2.8,"d":"2.80"},{"v":6.3,"d":"6.30"},{"$nulls":3},{"v":2,"d":"2.00"}]
[null,2.43,{"v":2.8,"d":"2.80"},{"v":6.804,"d":"6.80"},{"$nulls":3},2.05]
[null,1.61,{"v":2.8,"d":"2.80"},{"v":4.508,"d":"4.51"},{"$nulls":3},1.75]
[null,1.55,{"v":2.8,"d":"2.80"},4.34,{"$nulls":3},3.75]
[null,1.55,{"v":2.8,"d":"2.80"},4.34,{"$nulls":3},{"v":2.8,"d":"2.80"}]
[null,1.55,{"v":2.8,"d":"2.80"},4.34,{"$nulls":3},{"v":2,"d":"2.00"}]
[null,2.17,{"v":2.8,"d":"2.80"},{"v":6.076,"d":"6.08"},{"$nulls":3},{"v":5.6,"d":"5.60"}]
[null,2.17,{"v":2.8,"d":"2.80"},{"v":6.076,"d":"6.08"},{"$nulls":3},{"v":4.1,"d":"4.10"}]
[null,1.55,{"v":2.8,"d":"2.80"},4.34,{"$nulls":3},{"v":1.4,"d":"1.40"}]
[null,2.19,{"v":2.8,"d":"2.80"},{"v":6.132,"d":"6.13"},{"$nulls":3},{"v":3,"d":"3.00"}]
[null,{"v":1.5,"d":"1.50"},{"v":2.8,"d":"2.80"},{"v":4.199999999999999,"d":"4.20"},{"$nulls":3},{"v":1.7,"d":"1.70"}]
[null,{"v":0.5,"d":"0.50"},{"v":2.8,"d":"2.80"},{"v":1.4,"d":"1.40"},{"$nulls":3},{"v":3.8,"d":"3.80"}]
[null,2.05,{"v":2.8,"d":"2.80"},{"v":5.739999999999999,"d":"5.74"},{"$nulls":3},{"v":44,"d":"44.00"},{"v":2.6,"d":"2.60"},{"v":114.4,"d":"114.40"}]
[null,1.75,{"v":2.8,"d":"2.80"},{"v":4.8999999999999995,"d":"4.90"}]
[null,3.75,{"v":2.8,"d":"2.80"},{"v":10.5,"d":"10.50"}]
[null,{"v":4.4,"d":"4.40"},{"v":2.8,"d":"2.80"},12.32,{"$nulls":3},{"v":681,"d":"681.00"},{"v":715.0500000000001,"d":"715.05"}]
[null,{"v":4.7,"d":"4.70"},{"v":2.8,"d":"2.80"},13.16]
[null,{"v":9.7,"d":"9.70"},{"v":2.8,"d":"2.80"},{"v":27.159999999999997,"d":"27.16"},{"$nulls":3},{"v":715,"d":"715.00"},{"v":0.3,"d":"0.30"},{"v":214.5,"d":"214.50"}]
[null,{"v":1,"d":"1.00"},{"v":2.8,"d":"2.80"},{"v":2.8,"d":"2.80"}]
[null,1.01,{"v":2.8,"d":"2.80"},{"v":2.828,"d":"2.83"}]
[null,{"v":1.4,"d":"1.40"},{"v":2.8,"d":"2.80"},{"v":3.9199999999999995,"d":"3.92"}]
[null,1.52,{"v":2.8,"d":"2.80"},{"v":4.255999999999999,"d":"4.26"}]
[null,1.53,{"v":2.8,"d":"2.80"},{"v":4.284,"d":"4.28"}]
[null,1.64,{"v":2.8,"d":"2.80"},{"v":4.592,"d":"4.59"}]
[null,0.95,{"v":2.8,"d":"2.80"},{"v":2.6599999999999997,"d":"2.66"}]
[null,0.96,{"v":2.8,"d":"2.80"},{"v":2.6879999999999997,"d":"2.69"}]
[null,5.44,{"v":2.8,"d":"2.80"},{"v":15.232,"d":"15.23"}]
[null,5.98,{"v":2.8,"d":"2.80"},{"v":16.744,"d":"16.74"}]
[null,4.67,{"v":2.8,"d":"2.80"},{"v":13.075999999999999,"d":"13.08"}]
[null,4.64,{"v":2.8,"d":"2.80"},{"v":12.991999999999999,"d":"12.99"}]
[null,4.76,{"v":3,"d":"3.00"},14.28]
[null,5.47,{"v":3,"d":"3.00"},16.41]
[null,2.18,{"v":3,"d":"3.00"},{"v":6.540000000000001,"d":"6.54"}]
[null,2.95,{"v":3,"d":"3.00"},{"v":8.850000000000001,"d":"8.85"}]
[null,{"v":3.4,"d":"3.40"},{"v":3,"d":"3.00"},{"v":10.2,"d":"10.20"}]
[null,{"v":3.4,"d":"3.40"},{"v":3,"d":"3.00"},{"v":10.2,"d":"10.20"}]
[null,5.55,{"v":3,"d":"3.00"},16.65]
[null,{"v":6.5,"d":"6.50"},{"v":3,"d":"3.00"},{"v":19.5,"d":"19.50"}]
[null,3.98,{"v":3,"d":"3.00"},11.94]
[null,4.67,{"v":3,"d":"3.00"},14.01]
[null,8.21,{"v":3,"d":"3.00"},{"v":24.630000000000003,"d":"24.63"}]
[null,0.12,{"v":3,"d":"3.00"},0.36]
[null,4.71,{"v":3,"d":"3.00"},{"v":14.129999999999999,"d":"14.13"}]
[null,5.35,{"v":3,"d":"3.00"},{"v":16.049999999999997,"d":"16.05"}]
[null,7.45,{"v":3,"d":"3.00"},22.35]
[null,{"v":1.5,"d":"1.50"},{"v":3,"d":"3.00"},{"v":4.5,"d":"4.50"}]
[null,2.43,{"v":3,"d":"3.00"},{"v":7.290000000000001,"d":"7.29"}]
[null,{"v":16.1,"d":"16.10"},{"v":3,"d":"3.00"},{"v":48.300000000000004,"d":"48.30"}]
[null,7.94,{"v":3,"d":"3.00"},23.82]
[null,9.26,{"v":3,"d":"3.00"},27.78]
[null,4.67,{"v":3,"d":"3.00"},14.01]
[null,4.71,{"v":3,"d":"3.00"},{"v":14.129999999999999,"d":"14.13"}]
[null,{"v":10.6,"d":"10.60"},{"v":7,"d":"7.00"},{"v":74.2,"d":"74.20"}]
[null,14.92,{"v":7,"d":"7.00"},104.44]
[null,{"v":27.6,"d":"27.60"},{"v":7,"d":"7.00"},{"v":193.20000000000002,"d":"193.20"}]
[null,{"v":19.7,"d":"19.70"},{"v":7,"d":"7.00"},{"v":137.9,"d":"137.90"}]
[{"$nulls":3},{"v":1205.2780000000002,"d":"1,205.28"}]
[]
[]
["temelji"]
[null,{"v":17,"d":"17.00"},{"v":35,"d":"35.00"},{"v":595,"d":"595.00"}]
[null,4.75,{"v":35,"d":"35.00"},166.25]
[null,{"v":4.4,"d":"4.40"}]
[null,{"v":7.6,"d":"7.60"}]
[null,5.15]
[null,{"v":6.2,"d":"6.20"}]
[null,{"v":13.4,"d":"13.40"}]
[null,6.45]
[null,{"v":7.6,"d":"7.60"}]
[null,9.05]
[null,{"v":59.85000000000001,"d":"59.85"},{"v":0.6,"d":"0.60"},{"v":0.9,"d":"0.90"},{"v":32.319,"d":"32.32"}]
[null,1.15,{"v":0.4,"d":"0.40"},{"v":0.9,"d":"0.90"},{"v":0.414,"d":"0.41"}]
[{"$nulls":4},{"v":32.733000000000004,"d":"32.73"}]
[null,{"v":20,"d":"20.00"},null,null,{"v":0,"d":"0.00"}]
[null,13.75]
[null,{"v":9.2,"d":"9.20"}]
[null,2.15]
[null,{"v":12.2,"d":"12.20"}]
[null,{"v":57.3,"d":"57.30"},{"v":0.8,"d":"0.80"},{"v":1,"d":"1.00"},45.84]
[null,{"v":1.8,"d":"1.80"},{"v":2.6,"d":"2.60"},{"v":8,"d":"8.00"},{"v":37.440000000000005,"d":"37.44"}]
[{"$nulls":4},83.28]
[]
[]
["beton"]
["temelji"]
[null,{"v":4.4,"d":"4.40"}]
[null,{"v":7.6,"d":"7.60"}]
[null,5.15]
[null,{"v":6.2,"d":"6.20"}]
[null,{"v":13.4,"d":"13.40"}]
[null,6.45]
[null,{"v":7.6,"d":"7.60"}]
[null,9.05]
[null,{"v":59.85000000000001,"d":"59.85"},{"v":0.6,"d":"0.60"},{"v":0.8,"d":"0.80"},{"v":28.728000000000005,"d":"28.73"}]
[null,1.15,{"v":0.4,"d":"0.40"},{"v":0.8,"d":"0.80"},{"v":0.368,"d":"0.37"}]
[{"$nulls":4},{"v":29.096000000000004,"d":"29.10"}]
[null,{"v":20,"d":"20.00"}]
[null,13.75]
[null,{"v":9.2,"d":"9.20"}]
[null,2.15]
[null,{"v":12.2,"d":"12.20"}]
[null,{"v":57.3,"d":"57.30"},{"v":0.8,"d":"0.80"},{"v":0.8,"d":"0.80"},{"v":36.672000000000004,"d":"36.67"}]
[null,{"v":1.8,"d":"1.80"},{"v":2.6,"d":"2.60"},{"v":6.4,"d":"6.40"},{"v":29.952000000000005,"d":"29.95"}]
[{"$nulls":4},{"v":66.62400000000001,"d":"66.62"},{"v":95.72000000000001,"d":"95.72"}]
[]
[]
[null,{"v":59.85000000000001,"d":"59.85"},0.36,{"v":2,"d":"2.00"},{"v":43.092000000000006,"d":"43.09"}]
[null,1.15,0.36,{"v":2,"d":"2.00"},{"v":0.828,"d":"0.83"}]
[{"$nulls":4},{"v":43.92000000000001,"d":"43.92"}]
[null,{"v":20,"d":"20.00"}]
[null,13.75]
[null,{"v":9.2,"d":"9.20"}]
[null,2.15]
[null,{"v":29,"d":"29.00"}]
[null,{"v":74.1,"d":"74.10"},{"v":0.8,"d":"0.80"},{"v":2,"d":"2.00"},118.56,{"v":162.48000000000002,"d":"162.48"}]
[]
[null,{"v":24.4,"d":"24.40"}]
[null,{"v":7.6,"d":"7.60"}]
[null,5.15]
[null,{"v":6.2,"d":"6.20"}]
[null,{"v":13.4,"d":"13.40"}]
[null,6.45]
[null,{"v":7.6,"d":"7.60"}]
[null,9.05]
[null,79.85,{"v":0.3,"d":"0.30"},0.18,{"v":4.3119,"d":"4.31"}]
[null,1.15,{"v":0.4,"d":"0.40"},0.18,{"v":0.08279999999999998,"d":"0.08"}]
[{"$nulls":4},{"v":4.394699999999999,"d":"4.39"}]
[]
[null,13.75]
[null,{"v":9.2,"d":"9.20"}]
[null,28.75]
[]
[null,{"v":51.7,"d":"51.70"},{"v":0.8,"d":"0.80"},{"v":0.3,"d":"0.30"},{"v":12.408000000000001,"d":"12.41"}]
[{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":12.408000000000001,"d":"12.41"},{"v":16.8027,"d":"16.80"}]

{"sheet":"NASL","index":1,"n_rows":45,"n_cols":5,"rows_kept":45,"merged":[[13,0,13,5],[14,0,14,5],[15,0,15,5],[19,3,19,5],[37,4,37,5],[39,4,39,5],[40,4,40,5],[42,4,42,5],[44,4,44,5]],"flags":["formulas_cached_only"]}
{"$rows_empty":13}
["TROŠKOVNIK"]
["ODRŽAVANJE ULICE IVANA MEŠTROVIĆA"]
["U POGANOVCIMA"]
[]
[]
[]
[null,"INVESTITOR :  ",null,"Općina Podgorač"]
[{"$nulls":3},"Podgorač, Trg P. Pejačevića 2"]
[null,"MJESTO  :    ",null,"Poganovci"]
[]
[null,"                                "]
{"$rows_empty":10}
["U Našicama, 11.11.2025."]
{"$rows_empty":7}
[{"$nulls":4},"Izradio:"]
[]
[{"$nulls":4},"Ivica Valenčak, dipl.ing.građ."]

{"sheet":"troškovnik","index":2,"n_rows":23,"n_cols":9,"rows_kept":23,"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
["Br.st.","V R S T A   R A D A","J. mj.","Količina","Jed. cijena","Ukupno (€)"]
[]
["1)"]
[null,"Strojno ravnanje makadamske ulice (grejderom)","m2",{"v":2300,"d":"2,300.00"},null,{"v":0,"d":"0.00"}]
["2)"]
[null,"Dovoz, raširivanje i valjanje novog sloja kamena 0-32 mm debljine 5 cm","m2",{"v":2300,"d":"2,300.00"},null,{"v":0,"d":"0.00"}]
["3)",{"$nulls":7}," "]
[null,"Asfaltiranje ulice širine 4 m, debljine 6 cm asfaltom BNHS AC16","m2",{"v":1900,"d":"1,900.00"},null,{"v":0,"d":"0.00"}]
["4)"]
[null,"Izrada bankina širine 0,50 m od kamena 0-32 mm","mʽ",{"v":940,"d":"940.00"},null,{"v":0,"d":"0.00"}]
["5)"]
[null,"Rušenje postojećeg cijevnog propusta zajedno s odvozom starog kamena i cijevi","mʽ",{"v":6,"d":"6.00"},null,{"v":0,"d":"0.00"}]
["6)"]
[null,"Izrada novog propusta od betonskih cijevi Ø 40 cm zajedno s ugrađenim kamenom","mʽ",{"v":6,"d":"6.00"},null,{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"UKUPNO (€):",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"PDV (25%):",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"SVEUKUPNO (€):",null,{"v":0,"d":"0.00"}]